제이케이링커스

비상장계속사업자

jklinkus

변종근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이케이링커스

Business Reg. No. 1178191360 · CEO 변종근

I.Investment Overview

Target제이케이링커스 (1178191360)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이케이링커스
영문명jklinkus
대표자변종근
사업자등록번호1178191360
법인등록번호1101115621423
설립일2015.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.62021210.42022212.82023211.52024126.52025
영업이익100M KRW420214.920221202332024-6.72025
순이익100M KRW4.420214.32022120233.72024-6.22025
Item20252024202320222021
자산총계35.5억원48.8억원45.8억원45.6억원31.5억원
부채총계13.3억원20.4억원21.1억원21.9억원14.1억원
자본총계22.2억원28.4억원24.7억원23.7억원17.4억원
매출액126.5억원211.5억원212.8억원210.4억원140.6억원
영업이익-6.7억원3억원9,854만원4.9억원4억원
순이익-6.2억원3.7억원1억원4.3억원4.4억원

VI.Financial Ratios

FY2025 basis

-5.3%

영업이익률

-4.87%

순이익률

-17.37%

ROA

-27.78%

ROE

59.89%

부채비율

62.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이케이링커스 투심보고서 | Alpha Lenz