제이엠캐피탈

비상장계속사업자

JM Capital Co.,Ltd.

이철진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이엠캐피탈

Business Reg. No. 8418600180 · CEO 이철진

I.Investment Overview

Target제이엠캐피탈 (8418600180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이엠캐피탈
영문명JM Capital Co.,Ltd.
대표자이철진
사업자등록번호8418600180
법인등록번호1801110974815
설립일2015.06.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW53.6202163.4202260.1202346.42024582025
영업이익100M KRW19.3202119.12022-1.62023-202024-7.62025
순이익100M KRW15.3202113.420222.92023-17.32024-6.62025
Item20252024202320222021
자산총계735.3억원557.6억원503억원657.4억원524.4억원
부채총계520.6억원336.6억원269.2억원384억원263.9억원
자본총계214.7억원221억원233.8억원273.4억원260.5억원
매출액58억원46.4억원60.1억원63.4억원53.6억원
영업이익-7.6억원-20억원-1.6억원19.1억원19.3억원
순이익-6.6억원-17.3억원2.9억원13.4억원15.3억원

VI.Financial Ratios

FY2025 basis

-13.19%

영업이익률

-11.32%

순이익률

-0.89%

ROA

-3.06%

ROE

242.43%

부채비율

29.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이엠캐피탈 투심보고서 | Alpha Lenz