제이엠디앤아이

비상장계속사업자

JMD&I

김재연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이엠디앤아이

Business Reg. No. 2118800379 · CEO 김재연

I.Investment Overview

Target제이엠디앤아이 (2118800379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이엠디앤아이
영문명JMD&I
대표자김재연
사업자등록번호2118800379
법인등록번호1101113714147
설립일2007.07.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.3202136.62022144.52023298.5202482.92025
영업이익100M KRW-8.32021-11202216202318202419.32025
순이익100M KRW-6.62021-16.9202233.7202311.620244.92025
Item20252024202320222021
자산총계478.6억원302.3억원357.3억원252.7억원219.6억원
부채총계379.6억원208.2억원274.8억원204억원154억원
자본총계99억원94.1억원82.5억원48.7억원65.6억원
매출액82.9억원298.5억원144.5억원36.6억원3.3억원
영업이익19.3억원18억원16억원-11억원-8.3억원
순이익4.9억원11.6억원33.7억원-16.9억원-6.6억원

VI.Financial Ratios

FY2025 basis

23.28%

영업이익률

5.94%

순이익률

1.03%

ROA

4.98%

ROE

383.33%

부채비율

20.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이엠디앤아이 투심보고서 | Alpha Lenz