제이엠에셋

비상장계속사업자

JMSET Co., Ltd

이정현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이엠에셋

Business Reg. No. 2158631716 · CEO 이정현

I.Investment Overview

Target제이엠에셋 (2158631716)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이엠에셋
영문명JMSET Co., Ltd
대표자이정현
사업자등록번호2158631716
법인등록번호1101112606759
설립일2002.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.7202102025
영업이익100M KRW-4.82021-10.62022-8.72023-6.220244.62025
순이익100M KRW-4.82021-10.82022-8.72023-6.220244.62025
Item20252024202320222021
자산총계518.4억원490.2억원309.9억원171.6억원150.1억원
부채총계557.9억원525.2억원338.6억원191.6억원159.3억원
자본총계-39.5억원-34.9억원-28.7억원-20억원-9.2억원
매출액100만원5.7억원
영업이익4.6억원-6.2억원-8.7억원-10.6억원-4.8억원
순이익4.6억원-6.2억원-8.7억원-10.8억원-4.8억원

VI.Financial Ratios

FY2025 basis

45,625.99%

영업이익률

45,611.56%

순이익률

0.88%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이엠에셋 투심보고서 | Alpha Lenz