제이앤개발

비상장계속사업자

JNDEVELOPMENT

강원중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이앤개발

Business Reg. No. 4938100860 · CEO 강원중

I.Investment Overview

Target제이앤개발 (4938100860)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이앤개발
영문명JNDEVELOPMENT
대표자강원중
사업자등록번호4938100860
법인등록번호1942110274754
설립일2017.08.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.7202210.320235.820244.52025
영업이익100M KRW-8.92021-8.720220.22023-9.42024-6.12025
순이익100M KRW-8.92021-8.62022020230.22024-15.92025
Item20252024202320222021
자산총계535.2억원536.1억원537.5억원536.2억원293.6억원
부채총계331.5억원316.6억원318.2억원316.9억원298.6억원
자본총계203.7억원219.5억원219.3억원219.3억원-5억원
매출액4.5억원5.8억원10.3억원1.7억원
영업이익-6.1억원-9.4억원1,828만원-8.7억원-8.9억원
순이익-15.9억원2,129만원442만원-8.6억원-8.9억원

VI.Financial Ratios

FY2025 basis

-134.57%

영업이익률

-351.73%

순이익률

-2.96%

ROA

-7.78%

ROE

162.76%

부채비율

38.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이앤개발 투심보고서 | Alpha Lenz