조은아이건설

비상장계속사업자

joeun coneruction co.ltd

심만인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조은아이건설

Business Reg. No. 6218120461 · CEO 심만인

I.Investment Overview

Target조은아이건설 (6218120461)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조은아이건설
영문명joeun coneruction co.ltd
대표자심만인
사업자등록번호6218120461
법인등록번호1801110131134
설립일1992.07.15
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27320212762022343.42023379.42024205.32025
영업이익100M KRW14.2202114.9202292023520243.52025
순이익100M KRW12.620219.120227.72023420243.22025
Item20252024202320222021
자산총계185.7억원181.8억원167.8억원160.3억원159.5억원
부채총계71.5억원70.8억원50.8억원40.8억원39.1억원
자본총계114.2억원111억원117억원119.5억원120.4억원
매출액205.3억원379.4억원343.4억원276억원273억원
영업이익3.5억원5억원9억원14.9억원14.2억원
순이익3.2억원4억원7.7억원9.1억원12.6억원

VII.Financial Ratios

FY2025 basis

1.73%

영업이익률

1.58%

순이익률

1.74%

ROA

2.83%

ROE

62.56%

부채비율

61.52%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조은아이건설 투심보고서 | Alpha Lenz