조일기업

비상장계속사업자

JOIL ENTERPRISE CO.,LTD

김봉수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조일기업

Business Reg. No. 6068143577 · CEO 김봉수

I.Investment Overview

Target조일기업 (6068143577)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조일기업
영문명JOIL ENTERPRISE CO.,LTD
대표자김봉수
사업자등록번호6068143577
법인등록번호1801110122125
설립일1992.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW267.22021293.62022370.92023355.92024273.22025
영업이익100M KRW37.8202135.1202256202359202413.72025
순이익100M KRW33.5202130.8202247.2202351.7202412.32025
Item20252024202320222021
자산총계383.4억원375.7억원345.9억원299.6억원290.2억원
부채총계229.6억원194.3억원186.2억원167.1억원168.3억원
자본총계153.7억원181.3억원159.7억원132.5억원121.9억원
매출액273.2억원355.9억원370.9억원293.6억원267.2억원
영업이익13.7억원59억원56억원35.1억원37.8억원
순이익12.3억원51.7억원47.2억원30.8억원33.5억원

VI.Financial Ratios

FY2025 basis

5%

영업이익률

4.52%

순이익률

3.22%

ROA

8.03%

ROE

149.37%

부채비율

40.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조일기업 투심보고서 | Alpha Lenz