종이나라

비상장계속사업자

Jong Ie nara Co., Ltd.

정도헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

종이나라

Business Reg. No. 1278134070 · CEO 정도헌

I.Investment Overview

Target종이나라 (1278134070)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명종이나라
영문명Jong Ie nara Co., Ltd.
대표자정도헌
사업자등록번호1278134070
법인등록번호1115110036462
설립일1999.09.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW328.62021352.22022367.120233502024330.72025
영업이익100M KRW18.7202114.3202232023-3202410.92025
순이익100M KRW14.820218.22022-1.62023-4.3202420.12025
Item20252024202320222021
자산총계367.6억원388.7억원413.4억원392.2억원339.8억원
부채총계298.8억원299억원319.5억원291.7억원242.4억원
자본총계68.7억원89.7억원94억원100.6억원97.4억원
매출액330.7억원350억원367.1억원352.2억원328.6억원
영업이익10.9억원-3억원3억원14.3억원18.7억원
순이익20.1억원-4.3억원-1.6억원8.2억원14.8억원

VI.Financial Ratios

FY2025 basis

3.28%

영업이익률

6.07%

순이익률

5.46%

ROA

29.21%

ROE

434.73%

부채비율

18.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

종이나라 투심보고서 | Alpha Lenz