주은주택건설

비상장계속사업자

joo eun housing construction

이형재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주은주택건설

Business Reg. No. 1288140712 · CEO 이형재

I.Investment Overview

Target주은주택건설 (1288140712)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주은주택건설
영문명joo eun housing construction
대표자이형재
사업자등록번호1288140712
법인등록번호1159110022906
설립일1999.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50520218162022713.62023683.62024706.62025
영업이익100M KRW59.9202130202210.32023-199.62024-121.82025
순이익100M KRW57.2202130.1202212.82023-183.62024-128.32025
Item20252024202320222021
자산총계4,005.2억원3,899억원1,812억원1,643.2억원1,309.5억원
부채총계4,269.1억원4,034.7억원1,645.1억원1,489.1억원1,185.6억원
자본총계-263.9억원-135.7억원166.9억원154.1억원124억원
매출액706.6억원683.6억원713.6억원816억원505억원
영업이익-121.8억원-199.6억원10.3억원30억원59.9억원
순이익-128.3억원-183.6억원12.8억원30.1억원57.2억원

VI.Financial Ratios

FY2025 basis

-17.24%

영업이익률

-18.15%

순이익률

-3.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주은주택건설 투심보고서 | Alpha Lenz