주원홀딩스

비상장계속사업자

joo won holdings

이자항

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주원홀딩스

Business Reg. No. 6548701689 · CEO 이자항

I.Investment Overview

Target주원홀딩스 (6548701689)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주원홀딩스
영문명joo won holdings
대표자이자항
사업자등록번호6548701689
법인등록번호1701110769028
설립일2020.04.28
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.12022821.620232,64020242,1232025
영업이익100M KRW-80.72021-44.62022230.12023696.12024273.22025
순이익100M KRW-114.62021-121.12022149.22023455.92024412025
Item20252024202320222021
자산총계1,459.4억원1,685.4억원1,253.6억원1,131.9억원1,300.9억원
부채총계1,048.4억원1,315.4억원1,339.6억원1,367억원1,414.9억원
자본총계411억원370억원-86억원-235.1억원-114억원
매출액2,123억원2,640억원821.6억원197.1억원
영업이익273.2억원696.1억원230.1억원-44.6억원-80.7억원
순이익41억원455.9억원149.2억원-121.1억원-114.6억원

VII.Financial Ratios

FY2025 basis

12.87%

영업이익률

1.93%

순이익률

2.81%

ROA

9.98%

ROE

255.1%

부채비율

28.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주원홀딩스 투심보고서 | Alpha Lenz