중앙모터스

비상장계속사업자

Joong Ang Motor Co., Ltd.

권현숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중앙모터스

Business Reg. No. 5148144485 · CEO 권현숙

I.Investment Overview

Target중앙모터스 (5148144485)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중앙모터스
영문명Joong Ang Motor Co., Ltd.
대표자권현숙
사업자등록번호5148144485
법인등록번호1701110222448
설립일2002.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,043.520213,248.620223,11820232,747.720242,8492025
영업이익100M KRW149.82021169202266.8202322.6202425.62025
순이익100M KRW124.62021141202245.2202310.2202412.62025
Item20252024202320222021
자산총계1,739억원1,751.7억원1,610.8억원1,319.7억원1,026.5억원
부채총계722.7억원748억원617.2억원371.4억원219.1억원
자본총계1,016.4억원1,003.8억원993.6억원948.3억원807.3억원
매출액2,849억원2,747.7억원3,118억원3,248.6억원3,043.5억원
영업이익25.6억원22.6억원66.8억원169억원149.8억원
순이익12.6억원10.2억원45.2억원141억원124.6억원

VI.Financial Ratios

FY2025 basis

0.9%

영업이익률

0.44%

순이익률

0.72%

ROA

1.24%

ROE

71.1%

부채비율

58.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중앙모터스 투심보고서 | Alpha Lenz