중앙리더스원

비상장계속사업자

JOONGANG LEADERS ONE INC.

방소정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중앙리더스원

Business Reg. No. 5308102298 · CEO 방소정

I.Investment Overview

Target중앙리더스원 (5308102298)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중앙리더스원
영문명JOONGANG LEADERS ONE INC.
대표자방소정
사업자등록번호5308102298
법인등록번호2841110257357
설립일2021.04.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

영업이익100M KRW-1.12021-5.62022-7.62023-4.42024
순이익100M KRW-2.62021-14.12022-16.32023-17.92024
Item2024202320222021
자산총계248.4억원226.5억원161.2억원133.5억원
부채총계297.2억원257.5억원175.9억원134.1억원
자본총계-48.8억원-31억원-14.7억원-6,461만원
매출액
영업이익-4.4억원-7.6억원-5.6억원-1.1억원
순이익-17.9억원-16.3억원-14.1억원-2.6억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-7.19%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중앙리더스원 투심보고서 | Alpha Lenz