중앙안전유리

비상장계속사업자

JOONGANG SAFETY GLASS CO.,LTD

김정곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중앙안전유리

Business Reg. No. 3038132166 · CEO 김정곤

I.Investment Overview

Target중앙안전유리 (3038132166)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중앙안전유리
영문명JOONGANG SAFETY GLASS CO.,LTD
대표자김정곤
사업자등록번호3038132166
법인등록번호1545110022296
설립일2002.02.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW449.22021489.62022534.12023514.32024413.72025
영업이익100M KRW29.3202135.8202259.5202360.4202427.22025
순이익100M KRW24.8202144.1202253.2202354.3202426.62025
Item20252024202320222021
자산총계627.2억원490억원444.9억원422억원381.6억원
부채총계157억원46.5억원55.5억원85.9억원88.5억원
자본총계470.2억원443.6억원389.3억원336.1억원293억원
매출액413.7억원514.3억원534.1억원489.6억원449.2억원
영업이익27.2억원60.4억원59.5억원35.8억원29.3억원
순이익26.6억원54.3억원53.2억원44.1억원24.8억원

VI.Financial Ratios

FY2025 basis

6.57%

영업이익률

6.43%

순이익률

4.24%

ROA

5.65%

ROE

33.4%

부채비율

74.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중앙안전유리 투심보고서 | Alpha Lenz