중일유화

비상장계속사업자

JOONGIL OIL CHEMICAL CO.,LTD

조재민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중일유화

Business Reg. No. 6158111180 · CEO 조재민

I.Investment Overview

Target중일유화 (6158111180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중일유화
영문명JOONGIL OIL CHEMICAL CO.,LTD
대표자조재민
사업자등록번호6158111180
법인등록번호1846110037015
설립일2000.01.01
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW37.4202133.4202232.6202329.8202432.12025
영업이익100M KRW4.920212.420222.720231.620240.82025
순이익100M KRW4.120211.720222.220233.92024-22025
Item20252024202320222021
자산총계223.5억원209.5억원191억원193.6억원194.3억원
부채총계148억원130억원112.3억원115.2억원116.6억원
자본총계75.5억원79.6억원78.7억원78.4억원77.7억원
매출액32.1억원29.8억원32.6억원33.4억원37.4억원
영업이익7,841만원1.6억원2.7억원2.4억원4.9억원
순이익-2억원3.9억원2.2억원1.7억원4.1억원

VII.Financial Ratios

FY2025 basis

2.44%

영업이익률

-6.38%

순이익률

-0.92%

ROA

-2.71%

ROE

196.05%

부채비율

33.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중일유화 투심보고서 | Alpha Lenz