중산MOTORS

비상장계속사업자

Joongsanmotors

김영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중산MOTORS

Business Reg. No. 4028185617 · CEO 김영수

I.Investment Overview

Target중산MOTORS (4028185617)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중산MOTORS
영문명Joongsanmotors
대표자김영수
사업자등록번호4028185617
법인등록번호2101140071600
설립일2010.02.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW401.920213982022237.32023124.22024
영업이익100M KRW5.220219.72022-10.320236.42024
순이익100M KRW2.820215.62022-10.120238.82024
Item2024202320222021
자산총계92.4억원138.3억원117억원160.8억원
부채총계82.6억원119.7억원88.3억원137.7억원
자본총계9.8억원18.6억원28.7억원23.2억원
매출액124.2억원237.3억원398억원401.9억원
영업이익6.4억원-10.3억원9.7억원5.2억원
순이익8.8억원-10.1억원5.6억원2.8억원

VI.Financial Ratios

FY2024 basis

5.15%

영업이익률

7.11%

순이익률

9.56%

ROA

90.22%

ROE

843.76%

부채비율

10.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중산MOTORS 투심보고서 | Alpha Lenz