중원냉열

비상장계속사업자

joongwon Refrigeration & Heating Co.LTD.

허예회

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중원냉열

Business Reg. No. 1288145186 · CEO 허예회

I.Investment Overview

Target중원냉열 (1288145186)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중원냉열
영문명joongwon Refrigeration & Heating Co.LTD.
대표자허예회
사업자등록번호1288145186
법인등록번호1156110018860
설립일2000.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW181.420212112022204.52023200.42024216.32025
영업이익100M KRW2.220213.420222.420232.820242.52025
순이익100M KRW1.72021320220.820231.120240.52025
Item20252024202320222021
자산총계232.7억원199.3억원185.1억원170.3억원180.2억원
부채총계170.2억원131.2억원118.2억원114.4억원127.2억원
자본총계62.6억원68억원66.9억원55.9억원52.9억원
매출액216.3억원200.4억원204.5억원211억원181.4억원
영업이익2.5억원2.8억원2.4억원3.4억원2.2억원
순이익5,242만원1.1억원7,568만원3억원1.7억원

VI.Financial Ratios

FY2025 basis

1.15%

영업이익률

0.24%

순이익률

0.23%

ROA

0.84%

ROE

271.9%

부채비율

26.89%

자기자본비율

VII.R&D Activity

Fields 기계 > 에너지/환경기계시스템 · 기계 > 정밀생산기계

Keywords 비엘디씨, 인버터, 콜드체인

YearProjectsPapersPatents
2025100
2023100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중원냉열 투심보고서 | Alpha Lenz