조이스포츠

비상장계속사업자

JOY Sports Co.,Ltd.

이영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조이스포츠

Business Reg. No. 4178141533 · CEO 이영진

I.Investment Overview

Target조이스포츠 (4178141533)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조이스포츠
영문명JOY Sports Co.,Ltd.
대표자이영진
사업자등록번호4178141533
법인등록번호2062110043021
설립일2011.01.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.4202130202230202329.92024272025
영업이익100M KRW7.220215.720225.620234.720243.82025
순이익100M KRW2.620211.720220.820230.620240.22025
Item20252024202320222021
자산총계181.7억원183.8억원190.4억원193.4억원197.4억원
부채총계109.4억원111.6억원118.8억원122.6억원128.3억원
자본총계72.3억원72.2억원71.6억원70.8억원69.1억원
매출액27억원29.9억원30억원30억원30.4억원
영업이익3.8억원4.7억원5.6억원5.7억원7.2억원
순이익1,593만원5,737만원7,870만원1.7억원2.6억원

VI.Financial Ratios

FY2025 basis

14.23%

영업이익률

0.59%

순이익률

0.09%

ROA

0.22%

ROE

151.25%

부채비율

39.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조이스포츠 투심보고서 | Alpha Lenz