조양메탈

비상장계속사업자

JOYANG METALS CO.,LTD.

오철운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조양메탈

Business Reg. No. 1238181789 · CEO 오철운

I.Investment Overview

Target조양메탈 (1238181789)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조양메탈
영문명JOYANG METALS CO.,LTD.
대표자오철운
사업자등록번호1238181789
법인등록번호1351110062045
설립일2002.08.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW272.12021349.12022311.52023302.72024288.92025
영업이익100M KRW17.8202137.6202217.5202324.1202428.12025
순이익100M KRW13.2202116.6202214.2202319.7202423.52025
Item20252024202320222021
자산총계296.7억원256.4억원275.1억원249.8억원223.2억원
부채총계64.3억원47.3억원85.7억원74.6억원64.7억원
자본총계232.3억원209.1억원189.4억원175.1억원158.5억원
매출액288.9억원302.7억원311.5억원349.1억원272.1억원
영업이익28.1억원24.1억원17.5억원37.6억원17.8억원
순이익23.5억원19.7억원14.2억원16.6억원13.2억원

VI.Financial Ratios

FY2025 basis

9.72%

영업이익률

8.12%

순이익률

7.91%

ROA

10.1%

ROE

27.7%

부채비율

78.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조양메탈 투심보고서 | Alpha Lenz