제이에스리테일

비상장계속사업자

JS Retail.CO. ,Ltd.

김윤섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스리테일

Business Reg. No. 2098162446 · CEO 김윤섭

I.Investment Overview

Target제이에스리테일 (2098162446)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스리테일
영문명JS Retail.CO. ,Ltd.
대표자김윤섭
사업자등록번호2098162446
법인등록번호1101115483039
설립일2014.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.820219.520229.820238.620249.32025
영업이익100M KRW3.120213.220223.320232.820243.82025
순이익100M KRW0.92021-1.72023-1.820240.12025
Item20252024202320222021
자산총계204.6억원205.5억원207.2억원208.7억원155.1억원
부채총계152.2억원153억원152.8억원152.6억원155.6억원
자본총계52.4억원52.6억원54.4억원56.1억원-4,828만원
매출액9.3억원8.6억원9.8억원9.5억원8.8억원
영업이익3.8억원2.8억원3.3억원3.2억원3.1억원
순이익1,354만원-1.8억원-1.7억원9,066만원

VI.Financial Ratios

FY2025 basis

40.64%

영업이익률

1.45%

순이익률

0.07%

ROA

0.26%

ROE

290.28%

부채비율

25.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스리테일 투심보고서 | Alpha Lenz