제이에스에이치케이

비상장계속사업자

JSHK

박재수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스에이치케이

Business Reg. No. 4418601539 · CEO 박재수

I.Investment Overview

Target제이에스에이치케이 (4418601539)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스에이치케이
영문명JSHK
대표자박재수
사업자등록번호4418601539
법인등록번호1701110722018
설립일2019.05.08
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW350.92021371.92022449.72023401.62024397.82025
영업이익100M KRW102.92021141.12022124.2202382.82024802025
순이익100M KRW66.92021110.8202293.5202357.8202461.52025
Item20252024202320222021
자산총계597.5억원596.5억원606.2억원383.4억원259.7억원
부채총계194.4억원240억원295.7억원148.6억원124억원
자본총계403.2억원356.5억원310.5억원234.7억원135.8억원
매출액397.8억원401.6억원449.7억원371.9억원350.9억원
영업이익80억원82.8억원124.2억원141.1억원102.9억원
순이익61.5억원57.8억원93.5억원110.8억원66.9억원

VII.Financial Ratios

FY2025 basis

20.11%

영업이익률

15.46%

순이익률

10.29%

ROA

15.25%

ROE

48.21%

부채비율

67.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스에이치케이 투심보고서 | Alpha Lenz