제이에스파트너

비상장계속사업자

jsPartner

우재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스파트너

Business Reg. No. 1728701547 · CEO 우재성

I.Investment Overview

Target제이에스파트너 (1728701547)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스파트너
영문명jsPartner
대표자우재성
사업자등록번호1728701547
법인등록번호1348110543464
설립일2020.02.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.62021478.22022985.92023630.92024227.72025
영업이익100M KRW-123.4202167.62022197.8202353.72024352025
순이익100M KRW-136.3202151.72022150.6202333.3202471.42025
Item20252024202320222021
자산총계423.3억원834.1억원441.5억원523.3억원604.8억원
부채총계257.8억원740억원380.6억원613억원746.2억원
자본총계165.5억원94.1억원60.9억원-89.7억원-141.4억원
매출액227.7억원630.9억원985.9억원478.2억원50.6억원
영업이익35억원53.7억원197.8억원67.6억원-123.4억원
순이익71.4억원33.3억원150.6억원51.7억원-136.3억원

VI.Financial Ratios

FY2025 basis

15.35%

영업이익률

31.35%

순이익률

16.86%

ROA

43.13%

ROE

155.73%

부채비율

39.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스파트너 투심보고서 | Alpha Lenz