제이스퀘어호텔

비상장계속사업자

JSQUAREHOTEL

오동주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이스퀘어호텔

Business Reg. No. 7718100265 · CEO 오동주

I.Investment Overview

Target제이스퀘어호텔 (7718100265)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이스퀘어호텔
영문명JSQUAREHOTEL
대표자오동주
사업자등록번호7718100265
법인등록번호1911110069093
설립일2016.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.4202163.4202268202373.8202479.32025
영업이익100M KRW4.9202120.1202221.6202324.1202421.32025
순이익100M KRW-2.1202110.4202210.3202313.42024122025
Item20252024202320222021
자산총계305.8억원287.5억원299.9억원267.9억원272.4억원
부채총계210.6억원204.4억원230.2억원208.4억원223.4억원
자본총계95.2억원83.1억원69.7억원59.4억원49.1억원
매출액79.3억원73.8억원68억원63.4억원38.4억원
영업이익21.3억원24.1억원21.6억원20.1억원4.9억원
순이익12억원13.4억원10.3억원10.4억원-2.1억원

VI.Financial Ratios

FY2025 basis

26.83%

영업이익률

15.16%

순이익률

3.93%

ROA

12.64%

ROE

221.29%

부채비율

31.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이스퀘어호텔 투심보고서 | Alpha Lenz