제이에스티화성

비상장계속사업자

JST HWASUNG

김용한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스티화성

Business Reg. No. 6098619917 · CEO 김용한

I.Investment Overview

Target제이에스티화성 (6098619917)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스티화성
영문명JST HWASUNG
대표자김용한
사업자등록번호6098619917
법인등록번호1942110228123
설립일2014.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.5201999.42021151.82023180.52024141.62025
영업이익100M KRW-1.320198.6202119.120232720243.52025
순이익100M KRW-6.120195.5202114.3202320.4202412025
Item20252024202320212019
자산총계320.4억원235.6억원192.3억원100.6억원117.4억원
부채총계238.1억원154.2억원131.3억원73.1억원111.3억원
자본총계82.4억원81.4억원61억원27.5억원6.1억원
매출액141.6억원180.5억원151.8억원99.4억원70.5억원
영업이익3.5억원27억원19.1억원8.6억원-1.3억원
순이익9,922만원20.4억원14.3억원5.5억원-6.1억원

VI.Financial Ratios

FY2025 basis

2.49%

영업이익률

0.7%

순이익률

0.31%

ROA

1.2%

ROE

289%

부채비율

25.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스티화성 투심보고서 | Alpha Lenz