엠스코

비상장계속사업자

(JU)EMSCO

권오경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠스코

Business Reg. No. 6098135187 · CEO 권오경

I.Investment Overview

Target엠스코 (6098135187)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠스코
영문명(JU)EMSCO
대표자권오경
사업자등록번호6098135187
법인등록번호1942110032764
설립일1986.10.08
종업원수49명

V.Workforce

49

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2962021244.520222042023249.32024207.72025
영업이익100M KRW-2.520218.82022-11.320237.220249.32025
순이익100M KRW-8.220212.12022-23.12023-2.320240.92025
Item20252024202320222021
자산총계336.2억원342.5억원340.5억원296.7억원286.8억원
부채총계268.8억원276억원271.7억원250.2억원242.4억원
자본총계67.4억원66.5억원68.8억원46.5억원44.4억원
매출액207.7억원249.3억원204억원244.5억원296억원
영업이익9.3억원7.2억원-11.3억원8.8억원-2.5억원
순이익8,874만원-2.3억원-23.1억원2.1억원-8.2억원

VII.Financial Ratios

FY2025 basis

4.46%

영업이익률

0.43%

순이익률

0.26%

ROA

1.32%

ROE

398.91%

부채비율

20.04%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 상용자동차, 에어브레이크 시스템, 솔레노이드밸브, 이시유, 제어밸브

YearProjectsPapersPatents
2018002
2017010
2016000
2015100
2014100
2013000
20122160
2011161
2010120

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠스코 투심보고서 | Alpha Lenz