주암대토개발

비상장계속사업자

Juam daeto development

김재연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주암대토개발

Business Reg. No. 2568601760 · CEO 김재연

I.Investment Overview

Target주암대토개발 (2568601760)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주암대토개발
영문명Juam daeto development
대표자김재연
사업자등록번호2568601760
법인등록번호1341110541959
설립일2020.01.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-692020-02021-0.22022-64.32023-32.92024
순이익100M KRW-144.42020-55.92021-55.52022-177.22023-170.62024
Item20242023202220212020
자산총계1,000.4억원987.1억원973.4억원1,005.9억원1,061.8억원
부채총계1,603.9억원1,420억원1,229.1억원1,206.1억원1,206.1억원
자본총계-603.5억원-432.9억원-255.7억원-200.2억원-144.3억원
매출액0원
영업이익-32.9억원-64.3억원-2,207만원-95만원-69억원
순이익-170.6억원-177.2억원-55.5억원-55.9억원-144.4억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-17.05%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주암대토개발 투심보고서 | Alpha Lenz