준디엔씨

비상장계속사업자

-

양승만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

준디엔씨

Business Reg. No. 1978700080 · CEO 양승만

I.Investment Overview

Target준디엔씨 (1978700080)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명준디엔씨
영문명-
대표자양승만
사업자등록번호1978700080
법인등록번호1314110339476
설립일2015.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.6202055.4202145.8202221.720232.62024
영업이익100M KRW5.6202019.120216.1202282023-4.82024
순이익100M KRW2.1202012.320211.220220.22023-9.72024
Item20242023202220212020
자산총계116.5억원129.5억원137.3억원154.6억원165.2억원
부채총계77.8억원81억원89억원107.4억원130.4억원
자본총계38.7억원48.5억원48.3억원47.1억원34.8억원
매출액2.6억원21.7억원45.8억원55.4억원44.6억원
영업이익-4.8억원8억원6.1억원19.1억원5.6억원
순이익-9.7억원1,693만원1.2억원12.3억원2.1억원

VI.Financial Ratios

FY2024 basis

-186.89%

영업이익률

-380.66%

순이익률

-8.37%

ROA

-25.17%

ROE

200.88%

부채비율

33.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

준디엔씨 투심보고서 | Alpha Lenz