정우산업

비상장계속사업자

Jung Woo Industry

김유석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정우산업

Business Reg. No. 4038176111 · CEO 김유석

I.Investment Overview

Target정우산업 (4038176111)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정우산업
영문명Jung Woo Industry
대표자김유석
사업자등록번호4038176111
법인등록번호2149110041922
설립일2013.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3712021461.42022300.92023296.12024239.32025
영업이익100M KRW-19.1202117.320229.320239.120248.42025
순이익100M KRW-24.2202111.820224.120234.720244.42025
Item20252024202320222021
자산총계193.3억원199.4억원223.8억원219.9억원199.4억원
부채총계134.4억원144.8억원193.9억원195.2억원217.2억원
자본총계59억원54.6억원29.8억원24.7억원-17.9억원
매출액239.3억원296.1억원300.9억원461.4억원371억원
영업이익8.4억원9.1억원9.3억원17.3억원-19.1억원
순이익4.4억원4.7억원4.1억원11.8억원-24.2억원

VI.Financial Ratios

FY2025 basis

3.51%

영업이익률

1.84%

순이익률

2.27%

ROA

7.46%

ROE

227.9%

부채비율

30.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정우산업 투심보고서 | Alpha Lenz