정도인터내셔널

비상장계속사업자

Jungdo International Co., Ltd.

박상무

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정도인터내셔널

Business Reg. No. 1188121998 · CEO 박상무

I.Investment Overview

Target정도인터내셔널 (1188121998)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정도인터내셔널
영문명Jungdo International Co., Ltd.
대표자박상무
사업자등록번호1188121998
법인등록번호1412110085790
설립일2016.10.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.9202012.4202215.6202316202417.42025
영업이익100M KRW-0.920204.320226.520235.320245.12025
순이익100M KRW-3.120205.320227.220235.720244.92025
Item20252024202320222020
자산총계221.6억원207.6억원161.1억원159.5억원91.3억원
부채총계189.9억원180.8억원139.9억원145.5억원89.8억원
자본총계31.8억원26.8억원21.2억원14억원1.5억원
매출액17.4억원16억원15.6억원12.4억원13.9억원
영업이익5.1억원5.3억원6.5억원4.3억원-9,066만원
순이익4.9억원5.7억원7.2억원5.3억원-3.1억원

VI.Financial Ratios

FY2025 basis

29.1%

영업이익률

28.26%

순이익률

2.22%

ROA

15.48%

ROE

597.85%

부채비율

14.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정도인터내셔널 투심보고서 | Alpha Lenz