정남진골프리조트

비상장계속사업자

JungNamJin Golf Resort

조광한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정남진골프리조트

Business Reg. No. 3128622712 · CEO 조광한

I.Investment Overview

Target정남진골프리조트 (3128622712)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정남진골프리조트
영문명JungNamJin Golf Resort
대표자조광한
사업자등록번호3128622712
법인등록번호1615110124564
설립일2010.12.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW214.12021247.72022180.52023166.92024190.32025
영업이익100M KRW101.42021128.9202264.7202353.9202466.82025
순이익100M KRW78202199.3202242.6202321.2202451.42025
Item20252024202320222021
자산총계668.9억원685.8억원661.3억원666.9억원689.5억원
부채총계34.8억원103.1억원99.9억원148.1억원269.9억원
자본총계634.1억원582.7억원561.5억원518.8억원419.5억원
매출액190.3억원166.9억원180.5억원247.7억원214.1억원
영업이익66.8억원53.9억원64.7억원128.9억원101.4억원
순이익51.4억원21.2억원42.6억원99.3억원78억원

VI.Financial Ratios

FY2025 basis

35.13%

영업이익률

27%

순이익률

7.68%

ROA

8.1%

ROE

5.49%

부채비율

94.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정남진골프리조트 투심보고서 | Alpha Lenz