정상기업

비상장계속사업자

JUNGSANG COMPANY

이정오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정상기업

Business Reg. No. 4158126180 · CEO 이정오

I.Investment Overview

Target정상기업 (4158126180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정상기업
영문명JUNGSANG COMPANY
대표자이정오
사업자등록번호4158126180
법인등록번호2053110004808
설립일2007.12.13
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW35.7202194.8202279.5202395.4202493.22025
영업이익100M KRW4.420212.220220.220239.62024-9.22025
순이익100M KRW7.1202122.32022-4.220236.92024-19.42025
Item20252024202320222021
자산총계311.2억원304억원268.2억원198.2억원189.1억원
부채총계238억원211.4억원182.5억원144.3억원134.9억원
자본총계73.2억원92.5억원85.7억원53.9억원54.2억원
매출액93.2억원95.4억원79.5억원94.8억원35.7억원
영업이익-9.2억원9.6억원2,077만원2.2억원4.4억원
순이익-19.4억원6.9억원-4.2억원22.3억원7.1억원

VII.Financial Ratios

FY2025 basis

-9.82%

영업이익률

-20.81%

순이익률

-6.23%

ROA

-26.48%

ROE

325.01%

부채비율

23.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정상기업 투심보고서 | Alpha Lenz