정상북한산리조트

비상장계속사업자

jungskngbukhansan.co.,ltd

박상천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정상북한산리조트

Business Reg. No. 2018801158 · CEO 박상천

I.Investment Overview

Target정상북한산리조트 (2018801158)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정상북한산리조트
영문명jungskngbukhansan.co.,ltd
대표자박상천
사업자등록번호2018801158
법인등록번호1801111172765
설립일2018.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW563.82021837.220226202023554.72024627.62025
영업이익100M KRW108.1202122020221032023-69.32024722025
순이익100M KRW-2.72021136.5202245.42023-187.62024-31.92025
Item20252024202320222021
자산총계6,137.2억원3,729.5억원3,815.6억원3,990.9억원4,403.9억원
부채총계4,289.2억원3,901.7억원3,800.3억원4,021억원4,570.4억원
자본총계1,848억원-172.2억원15.3억원-30억원-166.5억원
매출액627.6억원554.7억원620억원837.2억원563.8억원
영업이익72억원-69.3억원103억원220억원108.1억원
순이익-31.9억원-187.6억원45.4억원136.5억원-2.7억원

VI.Financial Ratios

FY2025 basis

11.47%

영업이익률

-5.09%

순이익률

-0.52%

ROA

-1.73%

ROE

232.1%

부채비율

30.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정상북한산리조트 투심보고서 | Alpha Lenz