정원에이치앤디

비상장계속사업자

JUNGWON H&D INDUSTRIAL CO,.LTD.

이락호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정원에이치앤디

Business Reg. No. 8428101659 · CEO 이락호

I.Investment Overview

Target정원에이치앤디 (8428101659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정원에이치앤디
영문명JUNGWON H&D INDUSTRIAL CO,.LTD.
대표자이락호
사업자등록번호8428101659
법인등록번호2001110564744
설립일2019.06.03
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,304.120219202022433.4202328.4202414.82025
영업이익100M KRW369.52021215202246.22023-4.22024-9.52025
순이익100M KRW276.72021122202231.420230.420242.82025
Item20252024202320222021
자산총계346.9억원358억원347.5억원594.9억원696.6억원
부채총계69억원75.9억원56.7억원265.4억원489.2억원
자본총계277.9억원282억원290.8억원329.5억원207.5억원
매출액14.8억원28.4억원433.4억원920억원1,304.1억원
영업이익-9.5억원-4.2억원46.2억원215억원369.5억원
순이익2.8억원4,277만원31.4억원122억원276.7억원

VII.Financial Ratios

FY2025 basis

-64.35%

영업이익률

18.97%

순이익률

0.81%

ROA

1.01%

ROE

24.82%

부채비율

80.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정원에이치앤디 투심보고서 | Alpha Lenz