정우이앤알

비상장

jungwooenr

이선일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정우이앤알

Business Reg. No. 6088170804 · CEO 이선일

I.Investment Overview

Target정우이앤알 (6088170804)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정우이앤알
영문명jungwooenr
대표자이선일
사업자등록번호6088170804
법인등록번호1943110022010
설립일2008.02.22
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,161.220211,180.420229372023603.22024402.92025
영업이익100M KRW13.920211320224.220233.720244.92025
순이익100M KRW4.220211.12022-3.42023-11.120241.52025
Item20252024202320222021
자산총계60.6억원59.8억원72.2억원83.9억원59.4억원
부채총계43.4억원44.1억원45.4억원53.8억원29.8억원
자본총계17.2억원15.7억원26.8억원30.1억원29.6억원
매출액402.9억원603.2억원937억원1,180.4억원1,161.2억원
영업이익4.9억원3.7억원4.2억원13억원13.9억원
순이익1.5억원-11.1억원-3.4억원1.1억원4.2억원

VII.Financial Ratios

FY2025 basis

1.21%

영업이익률

0.36%

순이익률

2.41%

ROA

8.52%

ROE

253.1%

부채비율

28.32%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정우이앤알 투심보고서 | Alpha Lenz