준오뷰티

비상장계속사업자

Juno Beauty Co.Ltd.

강윤선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

준오뷰티

Business Reg. No. 1108160003 · CEO 강윤선

I.Investment Overview

Target준오뷰티 (1108160003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명준오뷰티
영문명Juno Beauty Co.Ltd.
대표자강윤선
사업자등록번호1108160003
법인등록번호1101112682783
설립일2002.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.62021165.82022220.92023267.92024256.32025
영업이익100M KRW39.9202181.5202212820231732024165.62025
순이익100M KRW41.920217520221222023153.92024144.32025
Item20252024202320222021
자산총계1,142.1억원952.7억원792.8억원724.9억원686.4억원
부채총계102.7억원59.3억원52.1억원106.8억원143.3억원
자본총계1,039.4억원893.3억원740.7억원618.1억원543.1억원
매출액256.3억원267.9억원220.9억원165.8억원133.6억원
영업이익165.6억원173억원128억원81.5억원39.9억원
순이익144.3억원153.9억원122억원75억원41.9억원

VI.Financial Ratios

FY2025 basis

64.63%

영업이익률

56.31%

순이익률

12.64%

ROA

13.88%

ROE

9.88%

부채비율

91.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

준오뷰티 투심보고서 | Alpha Lenz