주로인터내셔날

비상장계속사업자

juroInternational

김성용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주로인터내셔날

Business Reg. No. 1208185296 · CEO 김성용

I.Investment Overview

Target주로인터내셔날 (1208185296)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주로인터내셔날
영문명juroInternational
대표자김성용
사업자등록번호1208185296
법인등록번호1101111620635
설립일2005.01.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.12025
영업이익100M KRW-3.12021-11.12022-42023-3.520242.22025
순이익100M KRW-3.32021-11.12022-42023-3.520242.52025
Item20252024202320222021
자산총계652.9억원449.3억원334.3억원291억원231.9억원
부채총계657.2억원451억원332.6억원285.2억원215억원
자본총계-4.3억원-1.7억원1.8억원5.8억원16.9억원
매출액6.1억원
영업이익2.2억원-3.5억원-4억원-11.1억원-3.1억원
순이익2.5억원-3.5억원-4억원-11.1억원-3.3억원

VI.Financial Ratios

FY2025 basis

35.99%

영업이익률

41.91%

순이익률

0.39%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주로인터내셔날 투심보고서 | Alpha Lenz