주원

비상장계속사업자

JUWON CO., LTD.

주영아,신준희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주원

Business Reg. No. 2048110069 · CEO 주영아,신준희

I.Investment Overview

Target주원 (2048110069)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주원
영문명JUWON CO., LTD.
대표자주영아,신준희
사업자등록번호2048110069
법인등록번호1101110355803
설립일1983.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.1202186.9202299.92023100.82024102.52025
영업이익100M KRW3.8202118.7202240202354.6202448.62025
순이익100M KRW0.120219.4202221.8202321.1202410.52025
Item20252024202320222021
자산총계608억원587.2억원560.3억원512.4억원524.8억원
부채총계358억원348.2억원343.1억원317.3억원268.4억원
자본총계250억원239억원217.2억원195억원256.5억원
매출액102.5억원100.8억원99.9억원86.9억원59.1억원
영업이익48.6억원54.6억원40억원18.7억원3.8억원
순이익10.5억원21.1억원21.8억원9.4억원531만원

VI.Financial Ratios

FY2025 basis

47.38%

영업이익률

10.25%

순이익률

1.73%

ROA

4.2%

ROE

143.22%

부채비율

41.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주원 투심보고서 | Alpha Lenz