주영디엔씨

비상장계속사업자

juyoung DNC

김효주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주영디엔씨

Business Reg. No. 7158601333 · CEO 김효주

I.Investment Overview

Target주영디엔씨 (7158601333)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주영디엔씨
영문명juyoung DNC
대표자김효주
사업자등록번호7158601333
법인등록번호1701110730318
설립일2019.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.4202122022964.420231,924.920244,475.42025
영업이익100M KRW-0.42021-39.72022-417.820231282024802.82025
순이익100M KRW-55.12021-224.22022-938.72023-302.82024634.92025
Item20252024202320222021
자산총계4,058.6억원5,622.3억원4,908.7억원4,031.4억원3,642.4억원
부채총계4,941.5억원7,140.1억원6,123.7억원4,307.7억원3,694.5억원
자본총계-882.9억원-1,517.9억원-1,215억원-276.3억원-52.1억원
매출액4,475.4억원1,924.9억원964.4억원2억원4,313만원
영업이익802.8억원128억원-417.8억원-39.7억원-4,244만원
순이익634.9억원-302.8억원-938.7억원-224.2억원-55.1억원

VI.Financial Ratios

FY2025 basis

17.94%

영업이익률

14.19%

순이익률

15.64%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주영디엔씨 투심보고서 | Alpha Lenz