정우비나

비상장계속사업자

jwbina .Co.,Ltd

오병철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정우비나

Business Reg. No. 2068197761 · CEO 오병철

I.Investment Overview

Target정우비나 (2068197761)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정우비나
영문명jwbina .Co.,Ltd
대표자오병철
사업자등록번호2068197761
법인등록번호1101113187500
설립일2005.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,468.92021985.42022863.72023934.920241,274.12025
영업이익100M KRW-5.3202143.1202267.4202357.8202475.82025
순이익100M KRW13.22021-2.7202252.3202327202452.42025
Item20252024202320222021
자산총계558.5억원425.9억원443.3억원460.2억원684.2억원
부채총계281.3억원196.6억원248.2억원316.9억원542.2억원
자본총계277.2억원229.3억원195.1억원143.3억원141.9억원
매출액1,274.1억원934.9억원863.7억원985.4억원1,468.9억원
영업이익75.8억원57.8억원67.4억원43.1억원-5.3억원
순이익52.4억원27억원52.3억원-2.7억원13.2억원

VI.Financial Ratios

FY2025 basis

5.95%

영업이익률

4.11%

순이익률

9.38%

ROA

18.9%

ROE

101.47%

부채비율

49.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정우비나 투심보고서 | Alpha Lenz