우미케이원제10호위탁관리부동산투자회사

비상장계속사업자

K-1 10th Woomi Real Estate Investment Trust Company

김헌기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우미케이원제10호위탁관리부동산투자회사

Business Reg. No. 7378701422 · CEO 김헌기

I.Investment Overview

Target우미케이원제10호위탁관리부동산투자회사 (7378701422)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우미케이원제10호위탁관리부동산투자회사
영문명K-1 10th Woomi Real Estate Investment Trust Company
대표자김헌기
사업자등록번호7378701422
법인등록번호1101117287968
설립일2019.11.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.1202312.3202412.92025
영업이익100M KRW-3.82021-23.82022-23.52023-18.32024-17.22025
순이익100M KRW-3.82021-23.72022-34.52023-25.82024-30.92025
Item20252024202320222021
자산총계1,782.8억원2,373.9억원2,406.6억원1,561.7억원933.4억원
부채총계1,495.6억원2,055.8억원2,062.6억원1,183.2억원539.7억원
자본총계287.2억원318.1억원343.9억원378.5억원393.7억원
매출액12.9억원12.3억원8.1억원
영업이익-17.2억원-18.3억원-23.5억원-23.8억원-3.8억원
순이익-30.9억원-25.8억원-34.5억원-23.7억원-3.8억원

VI.Financial Ratios

FY2025 basis

-133.35%

영업이익률

-239.32%

순이익률

-1.73%

ROA

-10.77%

ROE

520.73%

부채비율

16.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우미케이원제10호위탁관리부동산투자회사 투심보고서 | Alpha Lenz