이룸광주로지스

비상장계속사업자

k

장정모서준석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이룸광주로지스

Business Reg. No. 5528602221 · CEO 장정모서준석

I.Investment Overview

Target이룸광주로지스 (5528602221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이룸광주로지스
영문명k
대표자장정모서준석
사업자등록번호5528602221
법인등록번호1201111178715
설립일2021.09.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.1202112.9202213.3202313.6202413.92025
영업이익100M KRW-1920217.92022-10.520239.820249.22025
순이익100M KRW-20.22021-8.42022-35.62023-2.620240.52025
Item20252024202320222021
자산총계340.6억원338.1억원303.3억원283.4억원290억원
부채총계337.1억원334.2억원337.2억원309.6억원307.9억원
자본총계3.5억원4억원-34억원-26.2억원-17.9억원
매출액13.9억원13.6억원13.3억원12.9억원1.1억원
영업이익9.2억원9.8억원-10.5억원7.9억원-19억원
순이익5,059만원-2.6억원-35.6억원-8.4억원-20.2억원

VI.Financial Ratios

FY2025 basis

65.8%

영업이익률

3.63%

순이익률

0.15%

ROA

14.54%

ROE

9,689.41%

부채비율

1.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이룸광주로지스 투심보고서 | Alpha Lenz