케이엔제이개발

비상장계속사업자

K&J Development co.Ltd

황명래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엔제이개발

Business Reg. No. 2458101955 · CEO 황명래

I.Investment Overview

Target케이엔제이개발 (2458101955)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엔제이개발
영문명K&J Development co.Ltd
대표자황명래
사업자등록번호2458101955
법인등록번호1101117661089
설립일2020.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.52021
영업이익100M KRW-1.42021-2.92022-1.92023-1.62024-1.12025
순이익100M KRW-3.62021-72022-6.92023-6.12024-4.92025
Item20252024202320222021
자산총계189억원187억원180.3억원156.3억원156.9억원
부채총계216억원209.1억원196.3억원165.3억원158.8억원
자본총계-27억원-22억원-15.9억원-9억원-1.9억원
매출액1.5억원
영업이익-1.1억원-1.6억원-1.9억원-2.9억원-1.4억원
순이익-4.9억원-6.1억원-6.9억원-7억원-3.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.6%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엔제이개발 투심보고서 | Alpha Lenz