케이앤케이

비상장계속사업자

K&K

김태형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이앤케이

Business Reg. No. 2088118495 · CEO 김태형

I.Investment Overview

Target케이앤케이 (2088118495)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이앤케이
영문명K&K
대표자김태형
사업자등록번호2088118495
법인등록번호1101111026586
설립일1995.01.01
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.4202110.120228.520237.4202452025
영업이익100M KRW-4.32021-7.22022-72023-7.72024-202025
순이익100M KRW-17.82021-16.72022-24.82023-25.12024-34.32025
Item20252024202320222021
자산총계604.4억원599.5억원599.5억원603.1억원478.8억원
부채총계315.5억원276.3억원251.3억원230억원234.6억원
자본총계288.9억원323.2억원348.2억원373.1억원244.2억원
매출액5억원7.4억원8.5억원10.1억원11.4억원
영업이익-20억원-7.7억원-7억원-7.2억원-4.3억원
순이익-34.3억원-25.1억원-24.8억원-16.7억원-17.8억원

VII.Financial Ratios

FY2025 basis

-399.09%

영업이익률

-684.53%

순이익률

-5.68%

ROA

-11.88%

ROE

109.22%

부채비율

47.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이앤케이 투심보고서 | Alpha Lenz