케이로지스필드이천마장피에프브이

비상장계속사업자

K-logisfield Icheon Majang PFV Co.,Ltd

송정현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이로지스필드이천마장피에프브이

Business Reg. No. 6558602194 · CEO 송정현

I.Investment Overview

Target케이로지스필드이천마장피에프브이 (6558602194)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이로지스필드이천마장피에프브이
영문명K-logisfield Icheon Majang PFV Co.,Ltd
대표자송정현
사업자등록번호6558602194
법인등록번호1101117819290
설립일2021.03.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.22021-0.22022-0.32023-0.22024-0.22025
순이익100M KRW-0.22021-0.22022-0.32023-10.52024-12.62025
Item20252024202320222021
자산총계220.4억원220.4억원250.4억원242.4억원231.8억원
부채총계237억원212.2억원194.8억원193.6억원182.8억원
자본총계-16.6억원8.3억원55.5억원48.7억원49억원
매출액0원
영업이익-2,318만원-1,731만원-3,073만원-2,474만원-2,359만원
순이익-12.6억원-10.5억원-3,012만원-2,442만원-2,346만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.7%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이로지스필드이천마장피에프브이 투심보고서 | Alpha Lenz