케이원산업

비상장계속사업자

K-ONE INDUSTRY CO.,LTD

김동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이원산업

Business Reg. No. 6088601170 · CEO 김동현

I.Investment Overview

Target케이원산업 (6088601170)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이원산업
영문명K-ONE INDUSTRY CO.,LTD
대표자김동현
사업자등록번호6088601170
법인등록번호2301110212313
설립일2013.09.03
종업원수16명

V.Workforce

16

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.32019118.72022159.22023159.82024160.12025
영업이익100M KRW-1.420193.320225.120233.720242.92025
순이익100M KRW-3.720191.420222.420230.720240.92025
Item20252024202320222019
자산총계155.4억원147.5억원146.4억원152.8억원103.9억원
부채총계124.5억원117.6억원117.2억원125.9억원93.8억원
자본총계30.8억원29.9억원29.3억원26.9억원10.1억원
매출액160.1억원159.8억원159.2억원118.7억원52.3억원
영업이익2.9억원3.7억원5.1억원3.3억원-1.4억원
순이익9,121만원6,607만원2.4억원1.4억원-3.7억원

VII.Financial Ratios

FY2025 basis

1.78%

영업이익률

0.57%

순이익률

0.59%

ROA

2.96%

ROE

403.69%

부채비율

19.85%

자기자본비율

VIII.R&D Activity

Fields 재료 > 세라믹재료

Keywords 고농도, 수산화칼슘

YearProjectsPapersPatents
2026100
2025200
2024200
2023100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이원산업 투심보고서 | Alpha Lenz