케이원정보

비상장계속사업자

k-one info

여기홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이원정보

Business Reg. No. 1068668563 · CEO 여기홍

I.Investment Overview

Target케이원정보 (1068668563)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이원정보
영문명k-one info
대표자여기홍
사업자등록번호1068668563
법인등록번호1101114235225
설립일2009.12.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW964.52021808.82022902.32023657.12024592.62025
영업이익100M KRW64.3202113.420223.220232.42024-11.52025
순이익100M KRW50.1202112.220220.820233.22024-10.12025
Item20252024202320222021
자산총계175.1억원182.5억원183.8억원186.2억원326.7억원
부채총계14.3억원11.7억원16.2억원19.4억원172.1억원
자본총계160.8억원170.8억원167.7억원166.9억원154.6억원
매출액592.6억원657.1억원902.3억원808.8억원964.5억원
영업이익-11.5억원2.4억원3.2억원13.4억원64.3억원
순이익-10.1억원3.2억원7,924만원12.2억원50.1억원

VI.Financial Ratios

FY2025 basis

-1.94%

영업이익률

-1.7%

순이익률

-5.75%

ROA

-6.26%

ROE

8.91%

부채비율

91.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이원정보 투심보고서 | Alpha Lenz