케이플레이즈라운지

비상장계속사업자

K-Playz Lounge Co., Ltd.

김지은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이플레이즈라운지

Business Reg. No. 8758601315 · CEO 김지은

I.Investment Overview

Target케이플레이즈라운지 (8758601315)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이플레이즈라운지
영문명K-Playz Lounge Co., Ltd.
대표자김지은
사업자등록번호8758601315
법인등록번호1201110973207
설립일2018.12.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.4202133202229.2202329.6202426.12025
영업이익100M KRW-8.12021-12022-120233.320240.32025
순이익100M KRW-12.72021-4.22022-5.72023-2.12024-42025
Item20252024202320222021
자산총계123.9억원126.7억원128억원134.1억원135.2억원
부채총계104.2억원103억원102.3억원102.7억원159.2억원
자본총계19.7억원23.7억원25.8억원31.5억원-24억원
매출액26.1억원29.6억원29.2억원33억원15.4억원
영업이익3,169만원3.3억원-1억원-9,762만원-8.1억원
순이익-4억원-2.1억원-5.7억원-4.2억원-12.7억원

VI.Financial Ratios

FY2025 basis

1.22%

영업이익률

-15.43%

순이익률

-3.25%

ROA

-20.45%

ROE

529.36%

부채비율

15.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이플레이즈라운지 투심보고서 | Alpha Lenz