케이리얼티제8호위탁관리부동산투자회사

비상장계속사업자

K-REALTY REIT Ⅷ

이상민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이리얼티제8호위탁관리부동산투자회사

Business Reg. No. 8918100399 · CEO 이상민

I.Investment Overview

Target케이리얼티제8호위탁관리부동산투자회사 (8918100399)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이리얼티제8호위탁관리부동산투자회사
영문명K-REALTY REIT Ⅷ
대표자이상민
사업자등록번호8918100399
법인등록번호1101116038552
설립일2016.04.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.3202120.8202222.9202322.2202425.52025
영업이익100M KRW9.5202111.2202212.1202310.8202412.92025
순이익100M KRW5.720217.320226.420233.120245.72025
Item20252024202320222021
자산총계874.5억원875.1억원881.9억원884.2억원881.5억원
부채총계414.7억원413.5억원413.1억원412.3억원407.3억원
자본총계459.8억원461.6억원468.7억원471.9억원474.2억원
매출액25.5억원22.2억원22.9억원20.8억원18.3억원
영업이익12.9억원10.8억원12.1억원11.2억원9.5억원
순이익5.7억원3.1억원6.4억원7.3억원5.7억원

VI.Financial Ratios

FY2025 basis

50.77%

영업이익률

22.42%

순이익률

0.65%

ROA

1.24%

ROE

90.2%

부채비율

52.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이리얼티제8호위탁관리부동산투자회사 투심보고서 | Alpha Lenz