케이앤에스컴퍼니

비상장계속사업자

K&S Company

김용국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이앤에스컴퍼니

Business Reg. No. 1058777673 · CEO 김용국

I.Investment Overview

Target케이앤에스컴퍼니 (1058777673)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이앤에스컴퍼니
영문명K&S Company
대표자김용국
사업자등록번호1058777673
법인등록번호1101114948589
설립일2012.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW76.1202183.220221462023213.82024259.52025
영업이익100M KRW5.7202113.7202220.9202325.4202430.92025
순이익100M KRW2.920213.820224.720239.8202416.42025
Item20252024202320222021
자산총계754.3억원532.3억원554.9억원541.3억원483.9억원
부채총계502.6억원456억원488.4억원479.6억원426억원
자본총계251.8억원76.3억원66.5억원61.7억원58억원
매출액259.5억원213.8억원146억원83.2억원76.1억원
영업이익30.9억원25.4억원20.9억원13.7억원5.7억원
순이익16.4억원9.8억원4.7억원3.8억원2.9억원

VI.Financial Ratios

FY2025 basis

11.92%

영업이익률

6.32%

순이익률

2.18%

ROA

6.52%

ROE

199.63%

부채비율

33.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이앤에스컴퍼니 투심보고서 | Alpha Lenz