케이워터운영관리

비상장계속사업자

K-water Operation & Maintenance corporation

전병구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이워터운영관리

Business Reg. No. 4848601123 · CEO 전병구

I.Investment Overview

Target케이워터운영관리 (4848601123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이워터운영관리
영문명K-water Operation & Maintenance corporation
대표자전병구
사업자등록번호4848601123
법인등록번호1601110492879
설립일2018.08.29
종업원수650명

V.Workforce

650

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW340.92021384.52022455.62023637.62024634.32025
영업이익100M KRW5.120215.120229202321.52024-72025
순이익100M KRW5.620217.4202215.4202331.520242.82025
Item20252024202320222021
자산총계181억원185.9억원139.2억원78.5억원54.5억원
부채총계81.7억원89.5억원74.2억원58.7억원42억원
자본총계99.3억원96.5억원65억원19.9억원12.5억원
매출액634.3억원637.6억원455.6억원384.5억원340.9억원
영업이익-7억원21.5억원9억원5.1억원5.1억원
순이익2.8억원31.5억원15.4억원7.4억원5.6억원

VII.Financial Ratios

FY2025 basis

-1.1%

영업이익률

0.45%

순이익률

1.56%

ROA

2.85%

ROE

82.26%

부채비율

54.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이워터운영관리 투심보고서 | Alpha Lenz