케이비아이건설

비상장계속사업자

KABUL CONSTRUCTION CO., LTD.

박한상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비아이건설

Business Reg. No. 5158116513 · CEO 박한상

I.Investment Overview

Target케이비아이건설 (5158116513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비아이건설
영문명KABUL CONSTRUCTION CO., LTD.
대표자박한상
사업자등록번호5158116513
법인등록번호1748110020969
설립일2000.01.06
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW474.52021506.62022789.82023786.92024858.22025
영업이익100M KRW-10.720214.9202216.2202318.3202424.82025
순이익100M KRW3.620213.2202210.620237.9202421.52025
Item20252024202320222021
자산총계1,000.3억원916.8억원825.7억원871.7억원755.6억원
부채총계390.5억원329.1억원246.3억원303.5억원190.3억원
자본총계609.8억원587.7억원579.4억원568.2억원565.3억원
매출액858.2억원786.9억원789.8억원506.6억원474.5억원
영업이익24.8억원18.3억원16.2억원4.9억원-10.7억원
순이익21.5억원7.9억원10.6억원3.2억원3.6억원

VII.Financial Ratios

FY2025 basis

2.89%

영업이익률

2.51%

순이익률

2.15%

ROA

3.53%

ROE

64.04%

부채비율

60.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비아이건설 투심보고서 | Alpha Lenz